PLR 8846001 Computation Illustration 4 - The IRS calculation of the deferred portion of the deficiency and the annual installments payable

 

PLR 8846001 - §6166(h) Computation Illustration 4

IRS Holding For The Amount Of Tax Deferred Under The §6166(h) Election
Finally determined estate tax182,736.60
Section 6166(a)(2) ratio - maximum amount of tax payable in installments (carried to 6 decimal places pursuant to the current Instructions for Form 706)74.1835%
Maximum amount of tax that could have been deferred under §6166 (rounded down to the amount stated in the PLR)135,560.36
Portion of the §6166(a)(2) Maximum Amount Not Eligible For the §6166(h) Election
Tax originally assessed for which neither a §6166 election nor a protective §6166 election was filed115,287.42
Section 6166(a)(2) ratio - maximum amount of orginally assessed tax that could have been payable in installments74.1835%
Portion of the originally assessed tax that could have been deferred with a §6166 election or a protective §6166 election, but which does not qualify for the §6166(h) election85,524.24
Portion of the Deficiency That is Eligible For the §6166(h) Election
Deficiency67,449.18
Section 6166(a)(2) ratio - maximum amount of tax payable in installments 74.1835%
Maximum amount of the deficiency that is payable in installments50,036.16
Reconciliation
Portion of the originally assessed tax that is not eligible for a §6166(h) election85,524.24
Portion of the deficiency that is eligible for a §6166(h) election50,036.16
The maximum amount of tax that could have been deferred under §6166 (rounded down to the amount stated in the PLR)135,560.36
IRS's Calculation of the Annual Installment
Total tax deferred under section 616650,036.16
Number of installments elected10
Annual Installment5,003.62
IRS's Calculation of the Annual Installments Payable Under the §6166(h) Election
Installment NumberDatePrepayment Credit AvailableAnnual Installment DueAnnual Installment Payable
1Feb-17-19860.005,003.625,003.62
2Feb-17-19870.005,003.615,003.61
3Feb-17-19880.005,003.625,003.62
4Feb-17-19890.005,003.615,003.61
5Feb-17-19900.005,003.625,003.62
6Feb-17-19910.005,003.615,003.61
7Feb-17-19920.005,003.625,003.62
8Feb-17-19930.005,003.615,003.61
9Feb-17-19940.005,003.625,003.62
10Feb-17-19950.005,003.625,003.62
Total payments50,036.1650,036.16