COMPUTATION EXAMPLE 4
Supplemental Estate Tax Return Adjusting the Facts in Computation Example 3
Variation in Facts:
- On Jul-15-2020, pursuant to Notice 2020-23, the estate paid the 2019 section 6166 installment, which had been extended under a one-year section 6161 extension, and the 2020 installment due under the section 6166 election. Both payments were originally due May-25-2020.
- The Jul-15-2020 payment of the 2019 installment included section 6621 interest of $143,581.09.
- After tendering payment of both installments and interest on Jul-15-2020, the estate filed a supplemental Form 706 to report the $143,581.09 payment of section 6621 interest as a new administration expense deduction on Schedule J. The IRS recomputed the estate tax and all prior tax and interest amounts due under the section 6166 election, resulting in a tax prepayment credit against the next tax installment due in 2021.
- The interrelated deduction for section 6621 interest in the supplemental return tax computation is $142,160.66. The difference of $1,420.43 is a calculated interrelated interest overpayment that is now treated as a payment of tax payable in installments, in addition to the calculated overpayment of the tax installment itself, that flows forward as a credit against future installments.
- Details are shown below.
The Section 6166(b)(6) Adjusted Gross Estate and Section 6166(a)(2) Ratio | ||
Original Return | Supplemental Return | Item |
94,500,000 | 94,500,000 | Gross estate |
8,175,000 | 8,175,000 | Schedules J, K, and L deductions when the return was filed - IRC sections 2053 and 2054 |
86,325,000 | 86,325,000 | Section 6166(b)(6) adjusted gross estate |
71,250,000 | 71,250,000 | Section 6166 closely held business value |
0.825369 | 0.825369 | Section 6166(a)(2) ratio - the maximum amount of tax which may be paid in installments, carried to 6 decimal places per IRS Instructions |
Notice 2020-23 Computation Example 4, Comment 1: The section 6166(b)(6) adjusted gross estate is unchanged from that computed on the original section 6166 account, even though the total Schedules J, K, and L deductions are increased by the interrelated interest deduction for the section 6621 interest the estate paid on Jul-15-2020. This result occurs because the section 6621 interest was paid for an event and computation period occurring after the original estate tax return was filed, and was not incurred as part of a normal examination adjstment of the figures reported on the return. Expenses for post-filing events solely related to a supplemental estate tax return are not included in the section 6166(b)(6) adjusted gross estate computation. They are included, however, in the estate tax computation for such supplemental return. This is a situation where the percentage of tax extended under a section 6166 election remains constant while the tax itself changes. This process also prevents an estate that might be mathematically ineligible for a section 6166 extension based on the original return figures from "boot-strapping" itself into qualifying by exceeding the 35% threshold requirement of section 6166(a)(2) simply by increasing the interest deduction alone. |
Computation of Estate Tax, Tax Extended Under the Section 6166 Election, and Overpayment of Non-Deferred Tax | ||
Original Return | Supplemental Return | Item |
94,500,000 | 94,500,000 | Gross estate |
8,175,000 | 8,175,000 | Schedules J, K, and L deductions when the return was filed - IRC sections 2053 and 2054 |
0 | 142,161 | Allowable interrelated deduction for section 6621 interest paid Jul-15-2020 |
2,000,000 | 2,000,000 | Section 2055 charitable deduction |
86,325,000 | 84,182,839 | Section 2051 taxable estate |
27,763,750 | 27,713,994 | Section 2001(b) estate tax |
0.825369 | 0.825369 | Section 6166(a)(2) ratio - the maximum amount of tax which may be paid in installments, carried to 6 decimal places per IRS Instructions |
22,915,338.57 | 22,874,271.32 | Tax extended under the section 6166(a) election |
4,848,411.43 | 4,839,722.45 | Tax not extended and paid or due on the return due date |
8,688.98 | Overpayment of non-deferred tax on the return due date |
Section 6601(j)(4) Allocation of the May-25-2012 Overpayment of Non-Deferred Tax | |||
22,874,271.32 | Tax extended under the section 6166(a) election | ||
476,000.00 | Section 6601(j)(2) 2-percent portion of tax | ||
22,398,271.32 | Balance of tax that exceeds the 2-percent portion | ||
Allocation to the 2%-Portion of Tax | |||
476,000.00 | 2-Percent portion of tax, divided by - | ||
22,874,271.32 | Total tax extended under the section 6166(a) election, yields - | ||
2.0809% | The section 6601(j)(4) ratio for determining the amount of any payment to be allocated to the 2-percent portion for purposes of reducing the amount on which interest is computed for periods after such payment | ||
97.9191% | The remaining section 6601(j)(4) ratio for determining the amount of any payment to be allocated to the 45% of section 6621 regular underpayment interest rate portion for purposes of reducing the amount on which interest is computed for periods after such payment | ||
8,688.98 | Overpayment of non-deferred tax on the return due date, times - | ||
2.0809% | The section 6601(j)(4) ratio for determining the amount of any payment to be allocated to the 2-percent portion for purposes of reducing the amount on which interest is computed for periods after such payment, yields - | ||
180.81 | The amount of the overpayment applied to reduce the 2-percent portion of tax from May-25-2012 forward, and - | ||
8,508.17 | The balance of the overpayment applied to reduce the 45% of section 6621 regular interest rate portion of tax from May-25-2012 forward |
Beginning Portions of Extended Tax | May-25-2012 Overpayment Applied | Balances |
Section 6601(j)(4) Amounts Forward for Purposes of Computing Interest
After May-25-2012
|
476,000.00 | 180.81 | 475,819.19 | 2-percent portion forward |
22,398,271.32 | 8,508.17 | 22,389,763.15 | 45% of section 6621 regular interest rate portion forward |
Notice 2020-23 Computation Example 4, Comment 2: The supplemental return reduced the estate tax and the tax extended under section 6166. The annual installment was therefore reduced, as was the interest due on each anniversary date up through Jul-15-2020. This creates a series of interest overpayments and, from 2017 forward, tax overpayments. The section 6601(j)(4) allocation ratios apply to each overpayment of interest and tax to reduce the portions of extended tax for each subsequent interest computation period through Jul-15-2020, as summarized in the table below. |
Notice 2020-23 Payments Due Jul-15-2020 Under The Sections 6161 and 6166 Elections
|
|||
Payments Made Based on the Original Return Figures | Reduced Payments Due After the Supplemental Return | Decrease Attributable to Supplemental Return | Item |
2,740,548.58 | 2,735,103.48 | (5,445.10) | Section 6161 installment payment due May-25-2020, extended to Jul-15-2020 per Notice 2020-23 |
2,664,837.61 | 2,658,642.19 | (6,195.42) | Section 6166 installment payment due May-25-2020, extended to Jul-15-2020 per Notice 2020-23 |
143,581.09 | 142,160.66 | (1,420.43) | Section 6621 interest on the 2019 installment from May-25-2019 to May-25-2020 |
5,548,967.28 | 5,535,906.33 | (13,060.95) | Total sections 6161 and 6166 installments plus section 6621 interest due May-25-2020, extended to Jul-15-2020 per Notice 2020-23 |
Overpayments Resulting From the Supplemental Return | |||||
Date | Original Amount Due | Corrected Amount Due | Overpayment | Item | |
May-25-2012 | Tax | 4,848,411.43 | 4,839,722.45 | (8,688.98) | Overpayment of non-deferred tax |
Interest | 0.00 | 0.00 | 0.00 | No accrued interest - this is the return due date | |
May-25-2013 | Tax | 0.00 | 0.00 | 0.00 | Interest-only anniversary date- no tax is due |
Interest | 314,073.35 | 313,397.03 | (676.32) | Overpayment of 1st anniversary date interest | |
May-25-2014 | Tax | 0.00 | 0.00 | 0.00 | Interest-only anniversary date - no tax is due |
Interest | 314,594.98 | 313,908.24 | (686.74) | Overpayment of 2nd anniversary date interest | |
May-25-2015 | Tax | 0.00 | 0.00 | 0.00 | Interest-only anniversary date- no tax is due |
Interest | 314,594.97 | 313,898.82 | (696.15) | Overpayment of 3rd anniversary date interest | |
May-25-2016 | Tax | 0.00 | 0.00 | 0.00 | Interest-only anniversary date- no tax is due |
Interest | 330,501.88 | 329,759.62 | (742.26) | Overpayment of 4th anniversary date interest | |
May-25-2017 | Tax | 2,291,533.86 | 2,287,427.13 | (4,106.73) | Overpayment of 1st installment of deferred tax |
Interest | 416,477.41 | 415,523.93 | (953.48) | Overpayment of 1st installment interest | |
May-25-2018 | Tax | 2,291,533.86 | 2,287,427.13 | (4,106.73) | Overpayment of 2nd installment of deferred tax |
Interest | 389,400.36 | 388,391.05 | (1,009.31) | Overpayment of 2nd installment interest | |
May-25-2019 | Tax | 2,291,533.86 | 2,287,427.13 | (4,106.73) | Decreased 3rd installment of deferred tax due, payment extended for 1 year under section 6161 |
Interest | 449,014.72 | 447,676.35 | (1,338.37) | Decreased 3rd installment interest due, payment extended for 1 year under section 6161 | |
May-25-2020 | Tax | 2,291,533.86 | 2,287,427.13 | (4,106.73) | Prospective overpayment of 3rd installment of deferred tax |
Tax | 2,291,533.86 | 2,287,427.13 | (4,106.73) | Prospective overpayment of 4th installment of deferred tax | |
Interest | 449,014.72 | 447,676.35 | (1,338.37) | Prospective overpayment of 3rd installment interest | |
Interest | 373,303.75 | 371,215.06 | (2,088.69) | Prospective overpayment of 4th installment interest | |
Interest | 143,581.09 | 142,160.66 | (1,420.43) | Prospective overpayment of section 6621 interest on the extended 2019 installment payment | |
Jul-15-2020 | Tax | 4,583,067.72 | 4,574,854.26 | (8,213.46) | Total tax paid Jul-15-2020 and recalculated overpayment |
Interest | 965,899.56 | 961,052.07 | (4,847.49) | Total interest paid Jul-15-2020 and recalculated overpayment | |
Totals | 5,548,967.28 | 5,535,906.33 | (13,060.95) | Totals | |
Summary | (21,666.70) | Total tax and interest overpayments from 2012 through 2018 from above | |||
(34,727.65) | Total overpayments to be applied as a prepayment of the installment due May-25-2021 |
Calculation of the Reduced Installment Due May-25-2021
|
|
Tax Due | Item |
22,874,271.32 | Recalculated total tax extended under the section 6166 election after the supplemental return (from above) |
2,287,427.13 | The recalculated tax portion of the annual installment after the supplemental return (1/10 of the total extended tax) |
(34,727.65) | Overpayment credit to be applied |
2,252,699.48 | Balance of tax portion of the annual installment actually payable in 2021 (before accrued interest is added) |
Notice 2020-23 Computation Example 4, Comment 3: Section 6166(f)(2) provides that interest payable under section 6601 on any installments of tax due under a section 6166 election "shall be paid annually at the same time as, and as a part of, each installment payment of the tax." Section 6161(a)(2)(B) provides that a request for an extension of time to pay may be for - (B) any part of any installment under section 6166 (including any part of a deficiency prorated to any installment under such section). for a reasonable period not in excess of 10 years from the date prescribed by section 6151(a) for payment of the tax (or, in the case of an amount referred to in subparagraph (B), if later, not beyond the date which is 12 months after the due date for the last installment). An "installment of tax" therefore includes the interest due on such installment. |
Notice 2020-23 Computation Example 4, Comment 4: The section 6621 interest due May-25-2020 and paid Jul-15-2020 is reduced from the amount paid to the interrelated amount due after it is allowed as a deduction on Schedule J. This interest cannot be deducted on Form 1041. See CCA 200836027. The resulting overpayment of $1,420.43 is allocated pro rata (pursuant to section 6601(j)(4)) to the unpaid portions of tax extended under the section 6166 election (as are the other overpayments shown above). |